The WACC of I-Tech AB (ITECH.ST) is 7.9%.
| Range | Selected | |
| Cost of equity | 5.30% - 12.00% | 8.65% |
| Tax rate | 20.60% - 20.80% | 20.70% |
| Cost of debt | 4.00% - 14.00% | 9.00% |
| WACC | 4.3% - 11.5% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 1.14 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.30% | 12.00% |
| Tax rate | 20.60% | 20.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 14.00% |
| After-tax WACC | 4.3% | 11.5% |
| Selected WACC | 7.9% | |