The Discounted Cash Flow (DCF) valuation of Integer Holdings Corp (ITGR) is 116.51 USD. With the latest stock price at 126.05 USD, the upside of Integer Holdings Corp based on DCF is -7.6%.
Based on the latest price of 126.05 USD and our DCF valuation, Integer Holdings Corp (ITGR) is a sell. selling ITGR stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 67.06 - 270.50 | 116.51 |
| Upside | -46.8% - 114.6% | -7.6% |