The Discounted Cash Flow (DCF) valuation of Integer Holdings Corp (ITGR) is 177.39 USD. With the latest stock price at 122.56 USD, the upside of Integer Holdings Corp based on DCF is 44.7%.
Based on the latest price of 122.56 USD and our DCF valuation, Integer Holdings Corp (ITGR) is a buy. buying ITGR stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 125.40 - 285.97 | 177.39 |
| Upside | 2.3% - 133.3% | 44.7% |