The Discounted Cash Flow (DCF) valuation of Integer Holdings Corp (ITGR) is 162.02 USD. With the latest stock price at 103.80 USD, the upside of Integer Holdings Corp based on DCF is 56.1%.
Based on the latest price of 103.80 USD and our DCF valuation, Integer Holdings Corp (ITGR) is a buy. buying ITGR stocks now will result in a potential gain of 56.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 113.74 - 264.20 | 162.02 |
| Upside | 9.6% - 154.5% | 56.1% |