The Discounted Cash Flow (DCF) valuation of Integer Holdings Corp (ITGR) is 175.59 USD. With the latest stock price at 120.47 USD, the upside of Integer Holdings Corp based on DCF is 45.8%.
Based on the latest price of 120.47 USD and our DCF valuation, Integer Holdings Corp (ITGR) is a buy. buying ITGR stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 123.48 - 285.55 | 175.59 |
| Upside | 2.5% - 137.0% | 45.8% |