The Discounted Cash Flow (DCF) valuation of Integer Holdings Corp (ITGR) is 170.89 USD. With the latest stock price at 139.64 USD, the upside of Integer Holdings Corp based on DCF is 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 108.64 - 348.32 | 170.89 |
| Upside | -22.2% - 149.4% | 22.4% |