ITGR
Integer Holdings Corp
Price:  
140.62 
USD
Volume:  
167,307.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITGR WACC - Weighted Average Cost of Capital

The WACC of Integer Holdings Corp (ITGR) is 8.5%.

The Cost of Equity of Integer Holdings Corp (ITGR) is 9.20%.
The Cost of Debt of Integer Holdings Corp (ITGR) is 5.50%.

Range Selected
Cost of equity 7.80% - 10.60% 9.20%
Tax rate 12.10% - 13.60% 12.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.1% - 9.8% 8.5%
WACC

ITGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.60%
Tax rate 12.10% 13.60%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 7.00%
After-tax WACC 7.1% 9.8%
Selected WACC 8.5%