ITH.TO
International Tower Hill Mines Ltd
Price:  
0.93 
CAD
Volume:  
43,308.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITH.TO WACC - Weighted Average Cost of Capital

The WACC of International Tower Hill Mines Ltd (ITH.TO) is 8.7%.

The Cost of Equity of International Tower Hill Mines Ltd (ITH.TO) is 13.75%.
The Cost of Debt of International Tower Hill Mines Ltd (ITH.TO) is 5.00%.

Range Selected
Cost of equity 11.70% - 15.80% 13.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.7% 8.7%
WACC

ITH.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.66 1.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.70% 15.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.7%
Selected WACC 8.7%