ITI
Iteris Inc
Price:  
7.19 
USD
Volume:  
632,597.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITI Intrinsic Value

-39.70 %
Upside

Is ITI undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Iteris Inc (ITI) is 4.34 USD. This ITI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.19 USD, the upside of Iteris Inc is -39.70%. This means that ITI is overvalued by 39.70%.

The range of the Intrinsic Value is 3.23 - 7.02 USD

7.19 USD
Stock Price
4.34 USD
Intrinsic Value
Intrinsic Value Details

ITI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 3.23 - 7.02 4.34 -39.7%
DCF (Growth 10y) 4.65 - 10.05 6.24 -13.2%
DCF (EBITDA 5y) 4.63 - 5.99 5.28 -26.5%
DCF (EBITDA 10y) 5.63 - 7.72 6.59 -8.3%
Fair Value 0.81 - 0.81 0.81 -88.71%
P/E 0.61 - 3.44 1.75 -75.7%
EV/EBITDA 2.96 - 3.53 3.20 -55.5%
EPV 0.19 - 0.10 0.14 -98.0%
DDM - Stable 0.17 - 0.47 0.32 -95.5%
DDM - Multi 1.63 - 3.79 2.31 -67.9%

ITI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 309.46
Beta 0.34
Outstanding shares (mil) 43.04
Enterprise Value (mil) 288.08
Market risk premium 4.60%
Cost of Equity 13.29%
Cost of Debt 5.00%
WACC 8.92%