The WACC of Iteris Inc (ITI) is 9.0%.
Range | Selected | |
Cost of equity | 10.90% - 16.10% | 13.50% |
Tax rate | 6.90% - 10.80% | 8.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 16.10% |
Tax rate | 6.90% | 10.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 10.3% |
Selected WACC | 9.0% | |