As of 2025-11-02, the Intrinsic Value of Idaho Champion Gold Mines Canada Inc (ITKO.CN) is -0.40 CAD. This ITKO.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.12 CAD, the upside of Idaho Champion Gold Mines Canada Inc is -430.68%.
Based on its market price of 0.12 CAD and our intrinsic valuation, Idaho Champion Gold Mines Canada Inc (ITKO.CN) is overvalued by 430.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.40 - -0.40 | -0.40 | -430.68% |
| P/E | (0.05) - (0.08) | (0.06) | -151.6% |
| DDM - Stable | (0.25) - 26.58 | 13.16 | 10869.7% |
| DDM - Multi | (0.24) - 20.03 | (0.49) | -509.9% |
| Market Cap (mil) | 20.23 |
| Beta | 0.04 |
| Outstanding shares (mil) | 168.58 |
| Enterprise Value (mil) | 14.25 |
| Market risk premium | 5.50% |
| Cost of Equity | 6.17% |
| Cost of Debt | 5.00% |
| WACC | 6.16% |