As of 2024-12-13, the Intrinsic Value of Idaho Champion Gold Mines Canada Inc (ITKO.CN) is
-0.40 CAD. This ITKO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.12 CAD, the upside of Idaho Champion Gold Mines Canada Inc is
-430.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.40 CAD
Intrinsic Value
ITKO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.40 - -0.40 |
-0.40 |
-430.68% |
| P/E |
(0.06) - (0.10) |
(0.08) |
-167.5% |
| DDM - Stable |
(0.25) - 26.58 |
13.16 |
10869.7% |
| DDM - Multi |
(0.24) - 20.03 |
(0.49) |
-509.9% |
ITKO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20.23 |
| Beta |
0.04 |
| Outstanding shares (mil) |
168.58 |
| Enterprise Value (mil) |
14.25 |
| Market risk premium |
5.50% |
| Cost of Equity |
6.17% |
| Cost of Debt |
5.00% |
| WACC |
6.16% |