The WACC of Idaho Champion Gold Mines Canada Inc (ITKO.CN) is 6.2%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.40% | 6.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 7.4% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.25 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 7.4% |
| Selected WACC | 6.2% | |