The Discounted Cash Flow (DCF) valuation of ITM Power PLC (ITM.L) is (218.38) GBP. With the latest stock price at 35.36 GBP, the upside of ITM Power PLC based on DCF is -717.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 11.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (653.46) - (123.36) | (218.38) |
| Upside | -1948.0% - -448.9% | -717.6% |