The WACC of ITM Power PLC (ITM.L) is 9.0%.
Range | Selected | |
Cost of equity | 6.80% - 11.40% | 9.10% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 7.60% | 7.30% |
WACC | 6.8% - 11.2% | 9.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.46 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.40% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 7.00% | 7.60% |
After-tax WACC | 6.8% | 11.2% |
Selected WACC | 9.0% | |