ITM.L
ITM Power PLC
Price:  
37.00 
GBP
Volume:  
1,715,964.00
United Kingdom | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITM.L WACC - Weighted Average Cost of Capital

The WACC of ITM Power PLC (ITM.L) is 9.0%.

The Cost of Equity of ITM Power PLC (ITM.L) is 9.10%.
The Cost of Debt of ITM Power PLC (ITM.L) is 7.30%.

Range Selected
Cost of equity 6.80% - 11.40% 9.10%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 7.60% 7.30%
WACC 6.8% - 11.2% 9.0%
WACC

ITM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.46 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.40%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 7.00% 7.60%
After-tax WACC 6.8% 11.2%
Selected WACC 9.0%