The WACC of Iteos Therapeutics Inc (ITOS) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.30% | 8.70% |
| Tax rate | 8.30% - 13.60% | 10.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.30% |
| Tax rate | 8.30% | 13.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.3% |
| Selected WACC | 6.6% | |