The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 118.45 USD. With the latest stock price at 96.74 USD, the upside of Itron Inc based on DCF is 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 79.83 - 228.10 | 118.45 |
| Upside | -17.5% - 135.8% | 22.4% |