The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 151.02 USD. With the latest stock price at 88.69 USD, the upside of Itron Inc based on DCF is 70.3%.
Based on the latest price of 88.69 USD and our DCF valuation, Itron Inc (ITRI) is a buy. buying ITRI stocks now will result in a potential gain of 70.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 115.55 - 220.37 | 151.02 |
| Upside | 30.3% - 148.5% | 70.3% |