The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 160.50 USD. With the latest stock price at 127.80 USD, the upside of Itron Inc based on DCF is 25.6%.
Based on the latest price of 127.80 USD and our DCF valuation, Itron Inc (ITRI) is a buy. buying ITRI stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 113.97 - 279.47 | 160.50 |
| Upside | -10.8% - 118.7% | 25.6% |