The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 114.62 USD. With the latest stock price at 103.56 USD, the upside of Itron Inc based on DCF is 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 81.94 - 194.15 | 114.62 |
| Upside | -20.9% - 87.5% | 10.7% |