The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 108.36 USD. With the latest stock price at 111.97 USD, the upside of Itron Inc based on DCF is -3.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.30 - 224.53 | 108.36 |
| Upside | -36.3% - 100.5% | -3.2% |