The Discounted Cash Flow (DCF) valuation of Itron Inc (ITRI) is 160.11 USD. With the latest stock price at 114.93 USD, the upside of Itron Inc based on DCF is 39.3%.
Based on the latest price of 114.93 USD and our DCF valuation, Itron Inc (ITRI) is a buy. buying ITRI stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 113.18 - 281.94 | 160.11 |
| Upside | -1.5% - 145.3% | 39.3% |