ITRI
Itron Inc
Price:  
105.05 
USD
Volume:  
524,455.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITRI WACC - Weighted Average Cost of Capital

The WACC of Itron Inc (ITRI) is 9.2%.

The Cost of Equity of Itron Inc (ITRI) is 9.85%.
The Cost of Debt of Itron Inc (ITRI) is 4.25%.

Range Selected
Cost of equity 7.90% - 11.80% 9.85%
Tax rate 26.10% - 31.60% 28.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.5% - 11.0% 9.2%
WACC

ITRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.80%
Tax rate 26.10% 31.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 7.5% 11.0%
Selected WACC 9.2%