ITRI
Itron Inc
Price:  
105.98 
USD
Volume:  
270,134.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITRI WACC - Weighted Average Cost of Capital

The WACC of Itron Inc (ITRI) is 8.8%.

The Cost of Equity of Itron Inc (ITRI) is 9.35%.
The Cost of Debt of Itron Inc (ITRI) is 4.30%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 26.10% - 31.60% 28.85%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.7% - 10.0% 8.8%
WACC

ITRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 26.10% 31.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.60%
After-tax WACC 7.7% 10.0%
Selected WACC 8.8%