ITRI
Itron Inc
Price:  
105.27 
USD
Volume:  
625,449.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITRI WACC - Weighted Average Cost of Capital

The WACC of Itron Inc (ITRI) is 9.8%.

The Cost of Equity of Itron Inc (ITRI) is 10.45%.
The Cost of Debt of Itron Inc (ITRI) is 4.25%.

Range Selected
Cost of equity 9.00% - 11.90% 10.45%
Tax rate 26.10% - 31.60% 28.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.5% - 11.1% 9.8%
WACC

ITRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.90%
Tax rate 26.10% 31.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.50%
After-tax WACC 8.5% 11.1%
Selected WACC 9.8%