The WACC of Itron Inc (ITRI) is 9.8%.
Range | Selected | |
Cost of equity | 9.00% - 11.90% | 10.45% |
Tax rate | 26.10% - 31.60% | 28.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.5% - 11.1% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.12 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.90% |
Tax rate | 26.10% | 31.60% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.5% | 11.1% |
Selected WACC | 9.8% | |