What is the intrinsic value of ITRK.L?

As of 2026-02-10, the Intrinsic Value of Intertek Group PLC (ITRK.L) is 3,002.38 GBP. This ITRK.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4,490.00 GBP, the upside of Intertek Group PLC is -33.10%.

The range of the Intrinsic Value is 2,137.57 - 4,766.59 GBP

Is ITRK.L undervalued or overvalued?

Based on its market price of 4,490.00 GBP and our intrinsic valuation, Intertek Group PLC (ITRK.L) is overvalued by 33.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2,137.57 - 4,766.59	3,002.38	-33.1%
DCF (Growth 10y)	2,373.84 - 4,842.73	3,195.80	-28.8%
DCF (EBITDA 5y)	1,815.73 - 3,061.57	2,533.58	-43.6%
DCF (EBITDA 10y)	2,152.23 - 3,480.10	2,851.92	-36.5%
Fair Value	1,185.33 - 1,185.33	1,185.33	-73.60%
P/E	4,551.70 - 5,690.86	5,014.25	11.7%
EV/EBITDA	2,146.41 - 4,725.05	3,868.85	-13.8%
EPV	15,668.14 - 21,633.19	18,650.68	315.4%
DDM - Stable	1,597.36 - 4,029.23	2,813.29	-37.3%
DDM - Multi	2,122.00 - 3,898.03	2,723.64	-39.3%