The WACC of Intertek Group PLC (ITRK.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.50% | 9.20% |
| Tax rate | 24.90% - 25.40% | 25.15% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 7.2% - 9.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.50% |
| Tax rate | 24.90% | 25.40% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 7.2% | 9.5% |
| Selected WACC | 8.4% | |