The Discounted Cash Flow (DCF) valuation of ITV PLC (ITV.L) is 57.71 GBP. With the latest stock price at 74.35 GBP, the upside of ITV PLC based on DCF is -22.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.12 - 91.31 | 57.71 |
| Upside | -43.3% - 22.8% | -22.4% |