The Discounted Cash Flow (DCF) valuation of Illinois Tool Works Inc (ITW) is 226.20 USD. With the latest stock price at 262.12 USD, the upside of Illinois Tool Works Inc based on DCF is -13.7%.
Based on the latest price of 262.12 USD and our DCF valuation, Illinois Tool Works Inc (ITW) is a sell. selling ITW stocks now will result in a potential gain of 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 161.60 - 374.69 | 226.20 |
| Upside | -38.3% - 42.9% | -13.7% |