The Discounted Cash Flow (DCF) valuation of Illinois Tool Works Inc (ITW) is 259.98 USD. With the latest stock price at 247.49 USD, the upside of Illinois Tool Works Inc based on DCF is 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 183.15 - 445.26 | 259.98 |
| Upside | -26.0% - 79.9% | 5.0% |