The Discounted Cash Flow (DCF) valuation of Illinois Tool Works Inc (ITW) is 329.89 USD. With the latest stock price at 268.16 USD, the upside of Illinois Tool Works Inc based on DCF is 23.0%.
Based on the latest price of 268.16 USD and our DCF valuation, Illinois Tool Works Inc (ITW) is a buy. buying ITW stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 235.04 - 550.84 | 329.89 |
| Upside | -12.3% - 105.4% | 23.0% |