The Discounted Cash Flow (DCF) valuation of Illinois Tool Works Inc (ITW) is 273.29 USD. With the latest stock price at 255.15 USD, the upside of Illinois Tool Works Inc based on DCF is 7.1%.
Based on the latest price of 255.15 USD and our DCF valuation, Illinois Tool Works Inc (ITW) is a buy. buying ITW stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 195.18 - 455.13 | 273.29 |
| Upside | -23.5% - 78.4% | 7.1% |