The Discounted Cash Flow (DCF) valuation of Illinois Tool Works Inc (ITW) is 285.33 USD. With the latest stock price at 256.05 USD, the upside of Illinois Tool Works Inc based on DCF is 11.4%.
Range | Selected | |
WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 209.64 - 449.08 | 285.33 |
Upside | -18.1% - 75.4% | 11.4% |