ITW
Illinois Tool Works Inc
Price:  
260.19 
USD
Volume:  
1,139,501.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITW WACC - Weighted Average Cost of Capital

The WACC of Illinois Tool Works Inc (ITW) is 9.4%.

The Cost of Equity of Illinois Tool Works Inc (ITW) is 10.05%.
The Cost of Debt of Illinois Tool Works Inc (ITW) is 4.30%.

Range Selected
Cost of equity 8.80% - 11.30% 10.05%
Tax rate 21.60% - 22.30% 21.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.2% - 10.6% 9.4%
WACC

ITW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.30%
Tax rate 21.60% 22.30%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 8.2% 10.6%
Selected WACC 9.4%