IUG.L
Intelligent Ultrasound Group PLC
Price:  
10.88 
GBP
Volume:  
74,411.00
United Kingdom | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IUG.L WACC - Weighted Average Cost of Capital

The WACC of Intelligent Ultrasound Group PLC (IUG.L) is 6.4%.

The Cost of Equity of Intelligent Ultrasound Group PLC (IUG.L) is 6.35%.
The Cost of Debt of Intelligent Ultrasound Group PLC (IUG.L) is 7.10%.

Range Selected
Cost of equity 5.20% - 7.50% 6.35%
Tax rate 13.80% - 18.20% 16.00%
Cost of debt 4.60% - 9.60% 7.10%
WACC 5.2% - 7.5% 6.4%
WACC

IUG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.21 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.50%
Tax rate 13.80% 18.20%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.60% 9.60%
After-tax WACC 5.2% 7.5%
Selected WACC 6.4%