The WACC of Intelligent Ultrasound Group PLC (IUG.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.60% | 6.40% |
| Tax rate | 13.80% - 18.20% | 16.00% |
| Cost of debt | 4.60% - 9.60% | 7.10% |
| WACC | 5.2% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.21 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.60% |
| Tax rate | 13.80% | 18.20% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.60% | 9.60% |
| After-tax WACC | 5.2% | 7.6% |
| Selected WACC | 6.4% | |