The WACC of Ivisys AB (IVISYS.ST) is 5.4%.
| Range | Selected | |
| Cost of equity | 4.90% - 8.60% | 6.75% |
| Tax rate | 17.20% - 18.60% | 17.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 6.3% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.34 | 0.75 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.90% | 8.60% |
| Tax rate | 17.20% | 18.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 6.3% |
| Selected WACC | 5.4% | |