IVN.TO
Ivanhoe Mines Ltd
Price:  
18.13 
CAD
Volume:  
401,153.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IVN.TO Intrinsic Value

-100.00 %
Upside

As of 2024-12-15, the Intrinsic Value of Ivanhoe Mines Ltd (IVN.TO) is 0.00 CAD. This IVN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.13 CAD, the upside of Ivanhoe Mines Ltd is -100.00%.

The range of the Intrinsic Value is - CAD

18.13 CAD
Stock Price
0.00 CAD
Intrinsic Value
Intrinsic Value Details

IVN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) - 0.00 -100.0%
DCF (Growth 10y) - 0.00 -100.0%
DCF (EBITDA 5y) - (1,757.31) -123450.0%
DCF (EBITDA 10y) - (1,757.31) -123450.0%
Fair Value 4.12 - 4.12 4.12 -77.26%
P/E 1.88 - 4.58 2.19 -87.9%
EV/EBITDA (0.08) - 0.88 0.38 -97.9%
EPV - 0.00 -100.0%
DDM - Stable 1.96 - 11.14 6.55 -63.9%
DDM - Multi 16.05 - 71.46 26.26 44.8%

IVN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 24,501.24
Beta 2.60
Outstanding shares (mil) 1,351.42
Enterprise Value (mil) 24,612.48
Market risk premium 5.10%
Cost of Equity 7.62%
Cost of Debt 4.25%
WACC 7.48%