IVN.TO
Ivanhoe Mines Ltd
Price:  
17.24 
CAD
Volume:  
2,159,278.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IVN.TO WACC - Weighted Average Cost of Capital

The WACC of Ivanhoe Mines Ltd (IVN.TO) is 8.4%.

The Cost of Equity of Ivanhoe Mines Ltd (IVN.TO) is 8.60%.
The Cost of Debt of Ivanhoe Mines Ltd (IVN.TO) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.30% 8.60%
Tax rate 3.00% - 16.10% 9.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 10.0% 8.4%
WACC

IVN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.30%
Tax rate 3.00% 16.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 10.0%
Selected WACC 8.4%