The WACC of Ivanhoe Mines Ltd (IVN.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.90% | 8.00% |
| Tax rate | 3.00% - 16.10% | 9.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 9.7% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.90% |
| Tax rate | 3.00% | 16.10% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 9.7% |
| Selected WACC | 7.9% | |