The WACC of Ivanhoe Mines Ltd (IVN.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 10.00% | 8.00% |
| Tax rate | 3.00% - 16.10% | 9.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.9% - 9.8% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 10.00% |
| Tax rate | 3.00% | 16.10% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.9% | 9.8% |
| Selected WACC | 7.8% | |