IVN.TO
Ivanhoe Mines Ltd
Price:  
14.34 
CAD
Volume:  
2,178,595.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IVN.TO WACC - Weighted Average Cost of Capital

The WACC of Ivanhoe Mines Ltd (IVN.TO) is 9.3%.

The Cost of Equity of Ivanhoe Mines Ltd (IVN.TO) is 9.45%.
The Cost of Debt of Ivanhoe Mines Ltd (IVN.TO) is 5.00%.

Range Selected
Cost of equity 7.60% - 11.30% 9.45%
Tax rate 3.00% - 16.10% 9.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 11.1% 9.3%
WACC

IVN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.30%
Tax rate 3.00% 16.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 11.1%
Selected WACC 9.3%