IVQ.U.TO
Invesque Inc
Price:  
0.08 
USD
Volume:  
11,500.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IVQ.U.TO WACC - Weighted Average Cost of Capital

The WACC of Invesque Inc (IVQ.U.TO) is 12.1%.

The Cost of Equity of Invesque Inc (IVQ.U.TO) is 25.20%.
The Cost of Debt of Invesque Inc (IVQ.U.TO) is 12.30%.

Range Selected
Cost of equity 4.50% - 45.90% 25.20%
Tax rate 1.20% - 2.10% 1.65%
Cost of debt 4.40% - 20.20% 12.30%
WACC 4.3% - 19.9% 12.1%
WACC

IVQ.U.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.08 7.27
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.50% 45.90%
Tax rate 1.20% 2.10%
Debt/Equity ratio 135.29 135.29
Cost of debt 4.40% 20.20%
After-tax WACC 4.3% 19.9%
Selected WACC 12.1%