IVR
Invesco Mortgage Capital Inc
Price:  
8.48 
USD
Volume:  
1,041,264.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IVR WACC - Weighted Average Cost of Capital

The WACC of Invesco Mortgage Capital Inc (IVR) is 9.9%.

The Cost of Equity of Invesco Mortgage Capital Inc (IVR) is 7.45%.
The Cost of Debt of Invesco Mortgage Capital Inc (IVR) is 13.95%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.3% - 16.5% 9.9%
WACC

IVR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 8.66 8.66
Cost of debt 4.00% 23.90%
After-tax WACC 3.3% 16.5%
Selected WACC 9.9%