IWB.MI
Italian Wine Brands SpA
Price:  
23.70 
EUR
Volume:  
2,809.00
Italy | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IWB.MI WACC - Weighted Average Cost of Capital

The WACC of Italian Wine Brands SpA (IWB.MI) is 6.6%.

The Cost of Equity of Italian Wine Brands SpA (IWB.MI) is 8.70%.
The Cost of Debt of Italian Wine Brands SpA (IWB.MI) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 18.30% - 21.00% 19.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.2% 6.6%
WACC

IWB.MI WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 8.3% 9.3%
Adjusted beta 0.47 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 18.30% 21.00%
Debt/Equity ratio 0.83 0.83
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.2%
Selected WACC 6.6%