The Discounted Cash Flow (DCF) valuation of IWG Plc (IWG.L) is 238.65 GBP. With the latest stock price at 165.90 GBP, the upside of IWG Plc based on DCF is 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 17.5% | 10.9% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (226.57) - 27,360.10 | 238.65 |
| Upside | -236.6% - 16391.9% | 43.9% |