The WACC of IWG Plc (IWG.L) is 10.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.50% | 9.20% |
| Tax rate | 10.70% - 20.80% | 15.75% |
| Cost of debt | 4.10% - 24.00% | 14.05% |
| WACC | 4.4% - 17.5% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.50% |
| Tax rate | 10.70% | 20.80% |
| Debt/Equity ratio | 4.59 | 4.59 |
| Cost of debt | 4.10% | 24.00% |
| After-tax WACC | 4.4% | 17.5% |
| Selected WACC | 10.9% | |