The Discounted Cash Flow (DCF) valuation of Irwin Naturals Inc (IWIN.CN) is 2.20 CAD. With the latest stock price at 0.30 CAD, the upside of Irwin Naturals Inc based on DCF is 631.7%.
Based on the latest price of 0.30 CAD and our DCF valuation, Irwin Naturals Inc (IWIN.CN) is a buy. buying IWIN.CN stocks now will result in a potential gain of 631.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.0% | 4.6% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | 1.17 - 10.39 | 2.20 |
| Upside | 291.5% - 3362.1% | 631.7% |