The Discounted Cash Flow (DCF) valuation of Irwin Naturals Inc (IWIN.CN) is 2.23 CAD. With the latest stock price at 0.30 CAD, the upside of Irwin Naturals Inc based on DCF is 644.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.0% | 4.6% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | 1.19 - 10.54 | 2.23 |
| Upside | 298.3% - 3413.8% | 644.0% |