IWIN.CN
Irwin Naturals Inc
Price:  
0.30 
CAD
Volume:  
4,222.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IWIN.CN WACC - Weighted Average Cost of Capital

The WACC of Irwin Naturals Inc (IWIN.CN) is 4.6%.

The Cost of Equity of Irwin Naturals Inc (IWIN.CN) is 4.80%.
The Cost of Debt of Irwin Naturals Inc (IWIN.CN) is 5.00%.

Range Selected
Cost of equity 4.20% - 5.40% 4.80%
Tax rate 6.80% - 22.40% 14.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.0% 4.6%
WACC

IWIN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.2 0.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.20% 5.40%
Tax rate 6.80% 22.40%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.0%
Selected WACC 4.6%