The WACC of Irwin Naturals Inc (IWIN.CN) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.20% - 5.40% | 4.80% |
| Tax rate | 6.80% - 22.40% | 14.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 5.0% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.2 | 0.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 5.40% |
| Tax rate | 6.80% | 22.40% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 5.0% |
| Selected WACC | 4.6% | |