The WACC of Jamf Holding Corp (JAMF) is 9.1%.
Range | Selected | |
Cost of equity | 8.10% - 11.10% | 9.60% |
Tax rate | 4.30% - 5.80% | 5.05% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.8% - 10.3% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.10% |
Tax rate | 4.30% | 5.80% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.8% | 10.3% |
Selected WACC | 9.1% | |