JAN.L
Jangada Mines PLC
Price:  
0.85 
GBP
Volume:  
138,330.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAN.L WACC - Weighted Average Cost of Capital

The WACC of Jangada Mines PLC (JAN.L) is 5.2%.

The Cost of Equity of Jangada Mines PLC (JAN.L) is 6.45%.
The Cost of Debt of Jangada Mines PLC (JAN.L) is 5.00%.

Range Selected
Cost of equity 4.90% - 8.00% 6.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.0% 5.2%
WACC

JAN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.15 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 8.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.0%
Selected WACC 5.2%