The WACC of Mojave Jane Brands Inc (JANE.CN) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.60% - 9.30% | 7.45% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 9.2% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.48 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 9.30% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 9.2% |
| Selected WACC | 7.4% | |