JAZZ
Jazz Pharmaceuticals PLC
Price:  
118.90 
USD
Volume:  
2,253,106.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Jazz Pharmaceuticals PLC (JAZZ) is 6.35 USD. This JAZZ valuation is based on the model Peter Lynch Fair Value. With the current market price of 118.90 USD, the upside of Jazz Pharmaceuticals PLC is %.

118.90 USD
Stock Price
6.35 USD
Intrinsic Value
Intrinsic Value Details

JAZZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (280.42) - (98.77) (112.25) -194.4%
DCF (Growth 10y) (98.67) - (259.82) (110.80) -193.2%
DCF (EBITDA 5y) (40.05) - (25.97) (1,234.50) -123450.0%
DCF (EBITDA 10y) (40.46) - (8.92) (1,234.50) -123450.0%
Fair Value 6.35 - 6.35 6.35 -94.66%
P/E 27.61 - 44.75 35.98 -69.7%
EV/EBITDA (38.98) - 155.96 61.08 -48.6%
EPV 46.40 - 161.92 104.16 -12.4%
DDM - Stable 14.20 - 54.01 34.11 -71.3%
DDM - Multi (59.61) - (175.71) (88.95) -174.8%

JAZZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,485.94
Beta 0.67
Outstanding shares (mil) 62.96
Enterprise Value (mil) 12,424.94
Market risk premium 4.60%
Cost of Equity 8.19%
Cost of Debt 10.99%
WACC 8.23%