The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 8.7%.
Range | Selected | |
Cost of equity | 10.50% - 14.00% | 12.25% |
Tax rate | 30.60% - 41.20% | 35.90% |
Cost of debt | 4.90% - 9.10% | 7.00% |
WACC | 7.3% - 10.1% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.45 | 1.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 14.00% |
Tax rate | 30.60% | 41.20% |
Debt/Equity ratio | 0.83 | 0.83 |
Cost of debt | 4.90% | 9.10% |
After-tax WACC | 7.3% | 10.1% |
Selected WACC | 8.7% | |