JAZZ
Jazz Pharmaceuticals PLC
Price:  
107.14 
USD
Volume:  
1,160,096.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 7.5%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 9.90%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 7.00%.

Range Selected
Cost of equity 8.70% - 11.10% 9.90%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 9.10% 7.00%
WACC 6.4% - 8.6% 7.5%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.10%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.78 0.78
Cost of debt 4.90% 9.10%
After-tax WACC 6.4% 8.6%
Selected WACC 7.5%