JAZZ
Jazz Pharmaceuticals PLC
Price:  
109.70 
USD
Volume:  
699,114.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 8.7%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 12.25%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 7.00%.

Range Selected
Cost of equity 10.50% - 14.00% 12.25%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 9.10% 7.00%
WACC 7.3% - 10.1% 8.7%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.45 1.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 14.00%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.90% 9.10%
After-tax WACC 7.3% 10.1%
Selected WACC 8.7%