The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 6.5%.
Range | Selected | |
Cost of equity | 7.20% - 9.70% | 8.45% |
Tax rate | 30.60% - 41.20% | 35.90% |
Cost of debt | 4.90% - 7.50% | 6.20% |
WACC | 5.6% - 7.4% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.73 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.70% |
Tax rate | 30.60% | 41.20% |
Debt/Equity ratio | 0.76 | 0.76 |
Cost of debt | 4.90% | 7.50% |
After-tax WACC | 5.6% | 7.4% |
Selected WACC | 6.5% | |