JAZZ
Jazz Pharmaceuticals PLC
Price:  
111.57 
USD
Volume:  
645,145.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 6.6%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 8.25%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 7.40%.

Range Selected
Cost of equity 6.80% - 9.70% 8.25%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 9.90% 7.40%
WACC 5.3% - 7.9% 6.6%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.70%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.90% 9.90%
After-tax WACC 5.3% 7.9%
Selected WACC 6.6%