JAZZ
Jazz Pharmaceuticals PLC
Price:  
120.15 
USD
Volume:  
386,455.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 6.1%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 7.85%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 6.20%.

Range Selected
Cost of equity 6.30% - 9.40% 7.85%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 7.50% 6.20%
WACC 5.0% - 7.2% 6.1%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.40%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.77 0.77
Cost of debt 4.90% 7.50%
After-tax WACC 5.0% 7.2%
Selected WACC 6.1%