JAZZ
Jazz Pharmaceuticals PLC
Price:  
121.63 
USD
Volume:  
417,154.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 6.5%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 8.45%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 6.20%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 7.50% 6.20%
WACC 5.6% - 7.4% 6.5%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.76 0.76
Cost of debt 4.90% 7.50%
After-tax WACC 5.6% 7.4%
Selected WACC 6.5%