JAZZ
Jazz Pharmaceuticals PLC
Price:  
118.85 
USD
Volume:  
1,044,319.00
Ireland | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JAZZ WACC - Weighted Average Cost of Capital

The WACC of Jazz Pharmaceuticals PLC (JAZZ) is 8.3%.

The Cost of Equity of Jazz Pharmaceuticals PLC (JAZZ) is 11.20%.
The Cost of Debt of Jazz Pharmaceuticals PLC (JAZZ) is 7.40%.

Range Selected
Cost of equity 9.30% - 13.10% 11.20%
Tax rate 30.60% - 41.20% 35.90%
Cost of debt 4.90% - 9.90% 7.40%
WACC 6.8% - 9.9% 8.3%
WACC

JAZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.10%
Tax rate 30.60% 41.20%
Debt/Equity ratio 0.77 0.77
Cost of debt 4.90% 9.90%
After-tax WACC 6.8% 9.9%
Selected WACC 8.3%