JBHT
J B Hunt Transport Services Inc
Price:  
169.98 
USD
Volume:  
860,303.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBHT Intrinsic Value

10.90 %
Upside

As of 2025-02-17, the Intrinsic Value of J B Hunt Transport Services Inc (JBHT) is 188.59 USD. This JBHT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 169.98 USD, the upside of J B Hunt Transport Services Inc is 10.90%.

The range of the Intrinsic Value is 138.72 - 295.44 USD

169.98 USD
Stock Price
188.59 USD
Intrinsic Value
Intrinsic Value Details

JBHT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 138.72 - 295.44 188.59 10.9%
DCF (Growth 10y) 165.18 - 330.93 218.44 28.5%
DCF (EBITDA 5y) 190.82 - 262.96 237.14 39.5%
DCF (EBITDA 10y) 205.97 - 295.59 257.50 51.5%
Fair Value 33.31 - 33.31 33.31 -80.40%
P/E 165.10 - 226.38 190.66 12.2%
EV/EBITDA 108.74 - 179.99 141.97 -16.5%
EPV 87.09 - 118.43 102.76 -39.5%
DDM - Stable 44.79 - 119.70 82.24 -51.6%
DDM - Multi 108.29 - 222.22 145.35 -14.5%

JBHT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17,093.19
Beta 0.85
Outstanding shares (mil) 100.56
Enterprise Value (mil) 18,523.91
Market risk premium 4.60%
Cost of Equity 9.57%
Cost of Debt 4.28%
WACC 9.07%