JBHT
J B Hunt Transport Services Inc
Price:  
179.79 
USD
Volume:  
537,953.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBHT WACC - Weighted Average Cost of Capital

The WACC of J B Hunt Transport Services Inc (JBHT) is 9.2%.

The Cost of Equity of J B Hunt Transport Services Inc (JBHT) is 9.75%.
The Cost of Debt of J B Hunt Transport Services Inc (JBHT) is 4.35%.

Range Selected
Cost of equity 8.50% - 11.00% 9.75%
Tax rate 24.00% - 24.10% 24.05%
Cost of debt 4.10% - 4.60% 4.35%
WACC 8.0% - 10.4% 9.2%
WACC

JBHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.00%
Tax rate 24.00% 24.10%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.10% 4.60%
After-tax WACC 8.0% 10.4%
Selected WACC 9.2%