JBHT
J B Hunt Transport Services Inc
Price:  
171.54 
USD
Volume:  
711,246.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBHT WACC - Weighted Average Cost of Capital

The WACC of J B Hunt Transport Services Inc (JBHT) is 9.3%.

The Cost of Equity of J B Hunt Transport Services Inc (JBHT) is 9.85%.
The Cost of Debt of J B Hunt Transport Services Inc (JBHT) is 4.40%.

Range Selected
Cost of equity 8.20% - 11.50% 9.85%
Tax rate 24.00% - 24.10% 24.05%
Cost of debt 4.10% - 4.70% 4.40%
WACC 7.8% - 10.9% 9.3%
WACC

JBHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.50%
Tax rate 24.00% 24.10%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.10% 4.70%
After-tax WACC 7.8% 10.9%
Selected WACC 9.3%