JBHT
J B Hunt Transport Services Inc
Price:  
168.97 
USD
Volume:  
659,979.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBHT WACC - Weighted Average Cost of Capital

The WACC of J B Hunt Transport Services Inc (JBHT) is 9.0%.

The Cost of Equity of J B Hunt Transport Services Inc (JBHT) is 9.45%.
The Cost of Debt of J B Hunt Transport Services Inc (JBHT) is 4.30%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 24.00% - 24.20% 24.10%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.8% - 10.2% 9.0%
WACC

JBHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 24.00% 24.20%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%