JBL
Jabil Inc
Price:  
146.92 
USD
Volume:  
1,049,670.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBL WACC - Weighted Average Cost of Capital

The WACC of Jabil Inc (JBL) is 9.8%.

The Cost of Equity of Jabil Inc (JBL) is 11.00%.
The Cost of Debt of Jabil Inc (JBL) is 5.05%.

Range Selected
Cost of equity 9.50% - 12.50% 11.00%
Tax rate 23.90% - 29.70% 26.80%
Cost of debt 4.90% - 5.20% 5.05%
WACC 8.6% - 11.0% 9.8%
WACC

JBL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.50%
Tax rate 23.90% 29.70%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.90% 5.20%
After-tax WACC 8.6% 11.0%
Selected WACC 9.8%