The WACC of Jabil Inc (JBL) is 9.2%.
Range | Selected | |
Cost of equity | 8.20% - 12.50% | 10.35% |
Tax rate | 23.90% - 29.70% | 26.80% |
Cost of debt | 4.80% - 5.20% | 5.00% |
WACC | 7.4% - 11.0% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 12.50% |
Tax rate | 23.90% | 29.70% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.80% | 5.20% |
After-tax WACC | 7.4% | 11.0% |
Selected WACC | 9.2% | |