The WACC of Jabil Inc (JBL) is 9.8%.
Range | Selected | |
Cost of equity | 9.50% - 12.50% | 11.00% |
Tax rate | 23.90% - 29.70% | 26.80% |
Cost of debt | 4.90% - 5.20% | 5.05% |
WACC | 8.6% - 11.0% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.50% |
Tax rate | 23.90% | 29.70% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.90% | 5.20% |
After-tax WACC | 8.6% | 11.0% |
Selected WACC | 9.8% | |