The WACC of JetBlue Airways Corp (JBLU) is 4.9%.
Range | Selected | |
Cost of equity | 5.60% - 7.50% | 6.55% |
Tax rate | 22.40% - 26.90% | 24.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.9% - 5.9% | 4.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.38 | 0.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.50% |
Tax rate | 22.40% | 26.90% |
Debt/Equity ratio | 2.06 | 2.06 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.9% | 5.9% |
Selected WACC | 4.9% | |