JBLU
JetBlue Airways Corp
Price:  
7.96 
USD
Volume:  
26,522,208.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JetBlue WACC - Weighted Average Cost of Capital

The WACC of JetBlue Airways Corp (JBLU) is 4.8%.

The Cost of Equity of JetBlue Airways Corp (JBLU) is 6.10%.
The Cost of Debt of JetBlue Airways Corp (JBLU) is 5.50%.

Range Selected
Cost of equity 5.10% - 7.10% 6.10%
Tax rate 22.40% - 26.90% 24.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.8% - 5.8% 4.8%
WACC

JetBlue WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.26 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.10%
Tax rate 22.40% 26.90%
Debt/Equity ratio 1.78 1.78
Cost of debt 4.00% 7.00%
After-tax WACC 3.8% 5.8%
Selected WACC 4.8%