The WACC of JetBlue Airways Corp (JBLU) is 4.8%.
Range | Selected | |
Cost of equity | 5.10% - 7.10% | 6.10% |
Tax rate | 22.40% - 26.90% | 24.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.8% - 5.8% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.26 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.10% |
Tax rate | 22.40% | 26.90% |
Debt/Equity ratio | 1.78 | 1.78 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.8% | 5.8% |
Selected WACC | 4.8% | |