JBLU
JetBlue Airways Corp
Price:  
6.21 
USD
Volume:  
10,895,841.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JetBlue WACC - Weighted Average Cost of Capital

The WACC of JetBlue Airways Corp (JBLU) is 5.3%.

The Cost of Equity of JetBlue Airways Corp (JBLU) is 8.05%.
The Cost of Debt of JetBlue Airways Corp (JBLU) is 5.50%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 22.40% - 26.90% 24.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.2% - 6.4% 5.3%
WACC

JetBlue WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 22.40% 26.90%
Debt/Equity ratio 2.32 2.32
Cost of debt 4.00% 7.00%
After-tax WACC 4.2% 6.4%
Selected WACC 5.3%