The WACC of JetBlue Airways Corp (JBLU) is 5.3%.
Range | Selected | |
Cost of equity | 5.90% - 8.80% | 7.35% |
Tax rate | 22.40% - 26.90% | 24.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.1% - 6.4% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.80% |
Tax rate | 22.40% | 26.90% |
Debt/Equity ratio | 1.86 | 1.86 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.1% | 6.4% |
Selected WACC | 5.3% | |