JBLU
JetBlue Airways Corp
Price:  
6.23 
USD
Volume:  
14,500,124.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JetBlue WACC - Weighted Average Cost of Capital

The WACC of JetBlue Airways Corp (JBLU) is 5.3%.

The Cost of Equity of JetBlue Airways Corp (JBLU) is 7.85%.
The Cost of Debt of JetBlue Airways Corp (JBLU) is 5.50%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 22.40% - 26.90% 24.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.2% - 6.3% 5.3%
WACC

JetBlue WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 22.40% 26.90%
Debt/Equity ratio 2.27 2.27
Cost of debt 4.00% 7.00%
After-tax WACC 4.2% 6.3%
Selected WACC 5.3%