The Discounted Cash Flow (DCF) valuation of Jacques Bogart SA (JBOG.PA) is 28.76 EUR. With the latest stock price at 6.06 EUR, the upside of Jacques Bogart SA based on DCF is 374.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.0% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.56 - 61.47 | 28.76 |
| Upside | 173.3% - 914.4% | 374.6% |