The WACC of Jacques Bogart SA (JBOG.PA) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.30% | 6.95% |
| Tax rate | 21.10% - 31.10% | 26.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.0% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.45 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.30% |
| Tax rate | 21.10% | 31.10% |
| Debt/Equity ratio | 2.18 | 2.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.0% |
| Selected WACC | 4.7% | |