JBR.CN
James Bay Resources Ltd
Price:  
0.03 
CAD
Volume:  
116,050.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBR.CN WACC - Weighted Average Cost of Capital

The WACC of James Bay Resources Ltd (JBR.CN) is 5.7%.

The Cost of Equity of James Bay Resources Ltd (JBR.CN) is 6.20%.
The Cost of Debt of James Bay Resources Ltd (JBR.CN) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.40% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 6.7% 5.7%
WACC

JBR.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 6.7%
Selected WACC 5.7%