The WACC of James Bay Resources Ltd (JBR.CN) is 5.2%.
| Range | Selected | |
| Cost of equity | 3.00% - 8.00% | 5.50% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.1% - 7.2% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | -0.19 | 0.45 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.00% | 8.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.1% | 7.2% |
| Selected WACC | 5.2% | |