JBR.CN
James Bay Resources Ltd
Price:  
0.04 
CAD
Volume:  
38,200.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBR.CN WACC - Weighted Average Cost of Capital

The WACC of James Bay Resources Ltd (JBR.CN) is 5.3%.

The Cost of Equity of James Bay Resources Ltd (JBR.CN) is 5.70%.
The Cost of Debt of James Bay Resources Ltd (JBR.CN) is 5.00%.

Range Selected
Cost of equity 3.50% - 7.90% 5.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 7.1% 5.3%
WACC

JBR.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -0.2 0.36
Additional risk adjustments 1.0% 1.5%
Cost of equity 3.50% 7.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 7.1%
Selected WACC 5.3%