JBR.CN
James Bay Resources Ltd
Price:  
0.04 
CAD
Volume:  
38,200.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBR.CN WACC - Weighted Average Cost of Capital

The WACC of James Bay Resources Ltd (JBR.CN) is 5.2%.

The Cost of Equity of James Bay Resources Ltd (JBR.CN) is 5.50%.
The Cost of Debt of James Bay Resources Ltd (JBR.CN) is 5.00%.

Range Selected
Cost of equity 3.00% - 8.00% 5.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.1% - 7.2% 5.2%
WACC

JBR.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -0.19 0.45
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.00% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 3.1% 7.2%
Selected WACC 5.2%