JBR.CN
James Bay Resources Ltd
Price:  
0.05 
CAD
Volume:  
24,300.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBR.CN WACC - Weighted Average Cost of Capital

The WACC of James Bay Resources Ltd (JBR.CN) is 6.3%.

The Cost of Equity of James Bay Resources Ltd (JBR.CN) is 6.70%.
The Cost of Debt of James Bay Resources Ltd (JBR.CN) is 5.00%.

Range Selected
Cost of equity 4.50% - 8.90% 6.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 8.2% 6.3%
WACC

JBR.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.18 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 8.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 8.2%
Selected WACC 6.3%