What is the intrinsic value of JCGI.L?
As of 2025-11-17, the Intrinsic Value of Jpmorgan China Growth & Income PLC (JCGI.L) is
288.81 GBP. This JCGI.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 295.50 GBP, the upside of Jpmorgan China Growth & Income PLC is
-2.26%.
Is JCGI.L undervalued or overvalued?
Based on its market price of 295.50 GBP and our intrinsic valuation, Jpmorgan China Growth & Income PLC (JCGI.L) is overvalued by 2.26%.
288.81 GBP
Intrinsic Value
JCGI.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(88.19) - (33.75) |
(49.07) |
-116.6% |
| DCF (Growth 10y) |
(35.31) - (84.11) |
(49.22) |
-116.7% |
| DCF (EBITDA 5y) |
(19.46) - (50.52) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(25.31) - (53.83) |
(1,234.50) |
-123450.0% |
| Fair Value |
288.81 - 288.81 |
288.81 |
-2.26% |
| P/E |
844.48 - 1,281.16 |
957.41 |
224.0% |
| EV/EBITDA |
352.45 - 1,016.37 |
726.85 |
146.0% |
| EPV |
(685.21) - (939.75) |
(812.48) |
-375.0% |
| DDM - Stable |
475.83 - 1,539.38 |
1,007.60 |
241.0% |
| DDM - Multi |
(29.07) - (72.40) |
(41.40) |
-114.0% |
JCGI.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
235.44 |
| Beta |
3.55 |
| Outstanding shares (mil) |
0.80 |
| Enterprise Value (mil) |
230.70 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.94% |
| Cost of Debt |
4.29% |
| WACC |
9.73% |