The WACC of Jpmorgan China Growth & Income PLC (JCGI.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.00% | 10.30% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.9% - 11.3% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.00% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.9% | 11.3% |
| Selected WACC | 9.6% | |