The Discounted Cash Flow (DCF) valuation of Johnson Controls International PLC (JCI) is 106.47 USD. With the latest stock price at 104.67 USD, the upside of Johnson Controls International PLC based on DCF is 1.7%.
Based on the latest price of 104.67 USD and our DCF valuation, Johnson Controls International PLC (JCI) is a buy. buying JCI stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.96 - 216.89 | 106.47 |
| Upside | -34.1% - 107.2% | 1.7% |