The Discounted Cash Flow (DCF) valuation of Johnson Controls International PLC (JCI) is 97.37 USD. With the latest stock price at 114.21 USD, the upside of Johnson Controls International PLC based on DCF is -14.7%.
Based on the latest price of 114.21 USD and our DCF valuation, Johnson Controls International PLC (JCI) is a sell. selling JCI stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.24 - 186.87 | 97.37 |
| Upside | -43.8% - 63.6% | -14.7% |