The WACC of Johnson Controls International PLC (JCI) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.00% | 10.40% |
| Tax rate | 10.10% - 14.70% | 12.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.2% - 10.9% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.00% |
| Tax rate | 10.10% | 14.70% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.2% | 10.9% |
| Selected WACC | 9.5% | |