JCQ.PA
Jacquet Metals SA
Price:  
16.82 
EUR
Volume:  
11,655.00
France | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JCQ.PA WACC - Weighted Average Cost of Capital

The WACC of Jacquet Metals SA (JCQ.PA) is 6.8%.

The Cost of Equity of Jacquet Metals SA (JCQ.PA) is 13.00%.
The Cost of Debt of Jacquet Metals SA (JCQ.PA) is 4.25%.

Range Selected
Cost of equity 8.70% - 17.30% 13.00%
Tax rate 21.80% - 26.80% 24.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.2% - 8.4% 6.8%
WACC

JCQ.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.99 1.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 17.30%
Tax rate 21.80% 26.80%
Debt/Equity ratio 1.73 1.73
Cost of debt 4.00% 4.50%
After-tax WACC 5.2% 8.4%
Selected WACC 6.8%