The WACC of Jacquet Metals SA (JCQ.PA) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.60% - 18.40% | 13.50% |
| Tax rate | 21.80% - 26.80% | 24.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 8.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.96 | 2.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 18.40% |
| Tax rate | 21.80% | 26.80% |
| Debt/Equity ratio | 1.75 | 1.75 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 8.8% |
| Selected WACC | 7.0% | |