The WACC of Judges Scientific PLC (JDG.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.60% | 7.60% |
| Tax rate | 13.10% - 15.90% | 14.50% |
| Cost of debt | 4.50% - 5.20% | 4.85% |
| WACC | 6.3% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.60% |
| Tax rate | 13.10% | 15.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.50% | 5.20% |
| After-tax WACC | 6.3% | 8.1% |
| Selected WACC | 7.2% | |