The WACC of JonDeTech Sensors AB (publ) (JDT.ST) is 7.1%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.60% | 10.90% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.2% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.3 | 1.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.60% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.1% | |