The WACC of Jpmorgan European Discovery Trust PLC (JEDT.L) is 21.7%.
| Range | Selected | |
| Cost of equity | 22.00% - 26.10% | 24.05% |
| Tax rate | 2.70% - 4.50% | 3.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 20.0% - 23.5% | 21.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 3.02 | 3.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 22.00% | 26.10% |
| Tax rate | 2.70% | 4.50% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 20.0% | 23.5% |
| Selected WACC | 21.7% | |