The WACC of Jupiter Emerging & Frontier Income Trust Plc (JEFI.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.70% | 10.30% |
| Tax rate | 4.00% - 4.80% | 4.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 8.4% - 11.1% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.12 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.70% |
| Tax rate | 4.00% | 4.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 8.4% | 11.1% |
| Selected WACC | 9.7% | |